County Profile for Branch - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 22,704,321 Total Charges 195,615,723
Fixed Assets 30,513,211 Contract Allowance 131,302,712
Other Assets 3,774,260 Operating Revenue 64,313,011
Total Assets 56,991,792 Operating Expenses 67,377,036
Current Liabilities 16,663,416 Operating Margin -3,064,025
Long Term Liabilities 8,567,800 Other Income 1,210,268
Total Equity 31,760,576 Other Expense 0
Total Liabilities and Equity 56,991,792 Net Profit or Loss -1,853,757

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,965 Revenue per Bed $945,780 Revenue per Person $64,313,011
Net Margin per Discharge ($1,046) Net Margin per Bed ($45,059) Net Margin per Person ($3,064,025)
Net Profit per Discharge ($633) Net Profit per Bed ($27,261) Net Profit per Person ($1,853,757)
Net Fixed Assets per Discharge $10,421 Net Fixed Assets per Bed $448,724 Net Fixed Assets per Bed $30,513,211
Long Term Debt per Discharge $2,926 Long Term Debt per Bed $125,997 Long Term Debt per Person $8,567,800
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,177 Net Fixed Assets 1,196 Population Estimate 1,151
Total Revenue 1,208 Long Term Liabilities 1,328 Total Patient Discharges 1,005
Net Margin 2,382 Total Patient Beds 1,089
Net Profit or Loss 2,826

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,355,874 5,847,307 1.7711
31 Intensive Care Unit 2,272,003 2,551,537 0.8904
32 Coronary Care Unit 0 0
43 Nursery 262,687 379,819 0.6916
44 Skilled Nursing Care 0 0
50 Operating Room 4,734,324 13,897,662 0.3407
51 Recovery Room 389,632 1,788,979 0.2178
52 Labor and Delivery Room 552,209 1,170,837 0.4716

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,258,098 13 Nursing Administration 436,415
02,03 Captial Related - Movable Equipment 1,085,556 14 Central Services and Supply 165,195
04 Employee Benefits 7,559,520 15 Pharmacy 1,486,034
05 Administrative and General 8,724,446 16 Medical Records and Medical Library 1,000,051
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,731,441 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,023,857 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 772,659 20,21,22,23 Education Programs 345,403
Total General Service Cost Centers 26,588,675

County Profile for Branch - 2018